County Profile for Gila - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,415,757 Total Charges 356,352,923
Fixed Assets 82,385,827 Contract Allowance 269,870,663
Other Assets 5,846,864 Operating Revenue 86,482,260
Total Assets 120,648,448 Operating Expenses 155,433,409
Current Liabilities 9,791,159 Operating Margin -68,951,149
Long Term Liabilities 69,223,906 Other Income 799,856
Total Equity 41,633,383 Other Expense 0
Total Liabilities and Equity 120,648,448 Net Profit or Loss -68,151,293

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,978 Revenue per Bed $1,290,780 Revenue per Person $86,482,260
Net Margin per Discharge ($20,712) Net Margin per Bed ($1,029,122) Net Margin per Person ($68,951,149)
Net Profit per Discharge ($20,472) Net Profit per Bed ($1,017,183) Net Profit per Person ($68,151,293)
Net Fixed Assets per Discharge $24,748 Net Fixed Assets per Bed $1,229,639 Net Fixed Assets per Bed $82,385,827
Long Term Debt per Discharge $20,794 Long Term Debt per Bed $1,033,193 Long Term Debt per Person $69,223,906
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 864 Net Fixed Assets 716 Population Estimate 1,151
Total Revenue 1,024 Long Term Liabilities 541 Total Patient Discharges 968
Net Margin 3,195 Total Patient Beds 1,130
Net Profit or Loss 3,266

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,848,927 20,233,392 0.9810
31 Intensive Care Unit 3,734,177 6,757,499 0.5526
32 Coronary Care Unit 0 0
43 Nursery 489,804 942,844 0.5195
44 Skilled Nursing Care 0 0
50 Operating Room 10,129,368 40,507,623 0.2501
51 Recovery Room 0 0
52 Labor and Delivery Room 1,243,099 2,281,096 0.5450

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,583,912 13 Nursing Administration 1,953,714
02,03 Captial Related - Movable Equipment 2,624,149 14 Central Services and Supply 2,486,317
04 Employee Benefits 5,098,469 15 Pharmacy 3,525,224
05 Administrative and General 34,835,237 16 Medical Records and Medical Library 2,011,093
06 Maintenance and Repairs 797,510 17 Social Services 369,799
07 Operation of Plant 5,905,952 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,790,058 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,477,735 20,21,22,23 Education Programs 0
Total General Service Cost Centers 72,459,169

County Profile for Gila - 2016